{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,8,1,8],[0,0,1,0],[0,1,0,4],[0,5,1,5],[0,6,1,6],[0,7,1,7]],"flags":["formulas_cached_only"]}
["구분","전력량정산금",null,null,null,"용량정산금","비상대기\n예비력정산금","보조서비스\n정산금","전력거래금액","(단위 : 억원)"]
[null,"에너지정산금","변동비보전정산금","기대이익정산금","기타정산금"]
["원자력",6127.21121775,0,2.91317246,0,1183.21840674,0,0,7313.342796950001]
["석탄",19079.055997249998,24.453876029999996,1060.48603394,44.33425747000365,1321.4868434999998,81.3715488,194.57334253000002,21805.76189952]
["LNG",30143.710386709998,2521.85320455,917.19560441,676.3365070800064,2487.29586193,0,516.6680275699999,37263.05959225]
["유류",234.01370859000002,33.22864974,4.1990392,10.486727169999995,47.24581834000001,0,1.25342231,330.42736535000006]
["양수",879.4635731100001,0,0,2.621199109999907,169.68993848999997,0,32.94722038,1084.72193109]
["신재생",6006.3820513,244.76165122999998,0,0.07630587000039668,55.82084629,0,5.9799176,6313.02077229]
["기타",594.5401347700099,0.5879981899993254,0,14.009618219999084,5.021445740000672,0,0,614.159196920009]
["RPS의무이행비용정산금",{"$nulls":7},538.33749]
["배출권거래비용정산금",{"$nulls":7},0]
["합계",63064.377069480004,2824.8853797399997,1984.79385001,747.8646149200094,5269.779161030001,81.3715488,751.4219303899999,75262.83104437]
[]
["ㅇ 본 자료는 확정되지 않은 잠정치를 포함하였으며, 추후 수정정산에 의해 변경될 수 있습니다."]
["ㅇ 폐기물에너지의 경우, 관련 법 개정에 따라 신재생이 아닌 기타에 포함됩니다."]
["ㅇ 연료원별 전력거래금액은 RPS의무이행비용 및 배출권거래비용정산금을 제외한 수치입니다."]