{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,8,1,8],[0,0,1,0],[0,1,0,4],[0,5,1,5],[0,6,1,6],[0,7,1,7]],"flags":["formulas_cached_only"]}
["구분","전력량정산금",null,null,null,"용량정산금","비상대기\n예비력정산금","보조서비스\n정산금","전력거래금액","(단위 : 억원)"]
[null,"에너지정산금","변동비보전정산금","기대이익정산금","기타정산금"]
["원자력",4097.43065129,0,0,0,659.29958587,0,0,4756.73023716]
["석탄",16598.68851464,48.38476335,395.62583304,58.55718734999391,859.2074824800001,0,214.75093714,18175.214718]
["LNG",16657.10455075,1775.78958721,271.85826985,551.1600320799989,1262.57429916,0,538.4309284,21056.91766745]
["유류",71.59536973,57.86037411,0.01463473,13.349129250000004,24.6296722,0,0.6006102900000001,168.04979031]
["양수",640.0320256599999,0,0,0,91.18144678,0,23.050208280000003,754.26368072]
["신재생",3906.4465923,266.53634196,0,0.07091760999992403,35.5231023,0,6.8030213900000005,4215.379975559999]
["기타",273.8066289500057,0.24989165999977558,0,14.695737619992997,1.8996925699998428,0,0,290.6519507999983]
["RPS의무이행비용정산금",{"$nulls":7},953.0828]
["배출권거래비용정산금",{"$nulls":7},3880.4259082099998]
["합계",42245.104333320014,2148.82095829,667.49873762,637.8330039099858,2934.31528136,0,783.6357055,54250.716728210005]
[]
["ㅇ 본 자료는 확정되지 않은 잠정치를 포함하였으며, 추후 수정정산에 의해 변경될 수 있습니다."]
["ㅇ 폐기물에너지의 경우, 관련 법 개정에 따라 신재생이 아닌 기타에 포함됩니다."]
["ㅇ 연료원별 전력거래금액은 RPS의무이행비용 및 배출권거래비용정산금을 제외한 수치입니다."]